In the spreadsheet, the Estimated view shows the estimated budget for each category, while the Real view displays the actual expenses incurred.
In the Real view, the total cost is calculated as the sum of the cost of the components needed for the project and the cost of the spare components, which are to be bought in case of component failures, as described in the risk management section.